Pricing that's clear
Fixed prices for every ownership share, different for each charger type. Contracts run for ten years.
Two charger types
120 kW charger
DC Fast Charging
180 kW charger
DC Ultra Fast
Shipping outside Java is not included. See Help for ownership details.
ownership
10% ownership · 120 kW charger
ownership
25% ownership · 120 kW charger
ownership
50% ownership · 120 kW charger
ownership
100% ownership · 120 kW charger
ownership
10% ownership · 180 kW charger (estimated price)
ownership
25% ownership · 180 kW charger (estimated price)
ownership
50% ownership · 180 kW charger (estimated price)
ownership
100% ownership · 180 kW charger (estimated price)
What's in the price
A whole charger is the unit itself plus lifetime access to the EV Star support system.
120 kW charger
- Charger unitRp 600,000,000 + VAT
- EV Star support system (lifetime)Rp 22,000,000
- Whole charger (100%)Rp 688,000,000
180 kW charger
- Charger unitRp 785,000,000 + VAT
- EV Star support system (lifetime)Rp 22,000,000
- Whole charger (100%)Rp 893,350,000
How the numbers work
Every kWh a driver buys earns revenue, and a handful of fixed costs come off the top. These are our standard assumptions, not a promise of returns.
Per kWh sold
- RevenueRp 2,466
- Electricity (PLN)– Rp 1,446
- Brand management fee (10%)– Rp 246
- Gross profitRp 774
A service charge of Rp 15,000 to Rp 57,000 also applies to each charging session, depending on the location.
Fixed costs
- Operations, maintenance & insuranceRp 1,500,000 / month
- SIM card & connectivityRp 350,000 / month
What you earn depends on how often your charger is used. Income can go up or down. Read our investment risk notice.
Estimated monthly profit
Based on an average charge of 30 kWh per car and 30 cars a month. Revenue is Rp 2,466 per kWh, with a service charge on top of each session.
Land owner and investor are the same
- Gross profit per kWhRp 774
| 120 kW | 180 kW | |
|---|---|---|
| Service charge | Rp 15,000 | Rp 20,000 |
| Profit per session | Rp 38,220 | Rp 43,220 |
| Net profit / month | Rp 32,548,000 | Rp 37,048,000 |
| Operating break-even | 1.6 sessions/day | 1.4 sessions/day |
Land owner and investor are different
- Gross profit per kWhRp 639
- Land owner share (17.5%)Rp 135.45
| 120 kW | 180 kW | |
|---|---|---|
| Service charge | Rp 15,000 | Rp 20,000 |
| Profit per session | Rp 34,170 | Rp 39,170 |
| Net profit / month | Rp 28,903,000 | Rp 33,403,000 |
| Operating break-even | 1.8 sessions/day | 1.57 sessions/day |
Break-even and ROI
Ten-year contract. Optimist, moderate and conservative cases depend on how many sessions a day your charger gets. These are estimates, not a promise of returns.
Land owner and investor are the same
120 kW charger
Investment Rp 688,000,000, fixed costs Rp 22,200,000 a year
| Break-even in | Sessions / day | Hours / day |
|---|---|---|
| Year 1 | 52 | 13 |
| Year 2 | 27 | 6.75 |
| Year 3 | 18 | 4.5 |
| 10-year case | Sessions / day | ROI |
|---|---|---|
| Optimist (10x) | 52 | 1022% |
| Moderate (5x) | 27 | 515% |
| Conservative (3x) | 18 | 333% |
180 kW charger
Investment Rp 893,350,000, fixed costs Rp 22,200,000 a year
| Break-even in | Sessions / day | Hours / day |
|---|---|---|
| Year 1 | 58 | 10 |
| Year 2 | 30 | 5 |
| Year 3 | 20 | 3.3 |
| 10-year case | Sessions / day | ROI |
|---|---|---|
| Optimist (10x) | 60 | 1035% |
| Moderate (5x) | 30 | 505% |
| Conservative (3x) | 20 | 328% |
Land owner and investor are different
120 kW charger
Investment Rp 688,000,000, fixed costs Rp 22,200,000 a year
| Break-even in | Sessions / day | Hours / day |
|---|---|---|
| Year 1 | 57 | 14.25 |
| Year 2 | 30 | 7.5 |
| Year 3 | 21 | 5.25 |
| 10-year case | Sessions / day | ROI |
|---|---|---|
| Optimist (10x) | 60 | 1055% |
| Moderate (5x) | 30 | 512% |
| Conservative (3x) | 20 | 330% |
180 kW charger
Investment Rp 893,350,000, fixed costs Rp 22,200,000 a year
| Break-even in | Sessions / day | Hours / day |
|---|---|---|
| Year 1 | 64 | 10.7 |
| Year 2 | 33 | 5.5 |
| Year 3 | 23 | 3.8 |
| 10-year case | Sessions / day | ROI |
|---|---|---|
| Optimist (10x) | 64 | 1000% |
| Moderate (5x) | 33 | 503% |
| Conservative (3x) | 23 | 343% |
Need something bigger?
Our Electric Hubs and Super Hubs combine six or more chargers of 120 kW or above, for an estimated investment of Rp 4 to 5 billion. Quotations are available on request.